{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["PivotSheet (2)","PivotSheet","PivotSheet (3)","PivotSheetVBA","DragCopy","CopySheet","DataSheet"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":6},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"PivotSheet (2)","index":0,"n_rows":29,"n_cols":3,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Row Labels","Sum of Budget ($)","Sum of Actual Spent ($)"]
["Groceries",640,1190]
["Jan",640,1190]
["Over Budget",640,1190]
["Rent",2031,1980]
["Feb",1161,732]
["Over Budget",1161,732]
["Mar",870,1248]
["Under Budget",870,1248]
["Transport",3726,3808]
["Jan",1389,476]
["Under Budget",1389,476]
["Feb",417,1369]
["On Track",417,1369]
["Mar",758,484]
["On Track",758,484]
["Apr",1162,1479]
["Over Budget",1162,1479]
["Utilities",5018,3174]
["Jan",1137,222]
["Under Budget",1137,222]
["Feb",1911,1544]
["On Track",999,217]
["Over Budget",912,1327]
["Mar",1970,1408]
["Over Budget",1970,1408]
["Grand Total",11415,10152]

{"sheet":"PivotSheet","index":1,"n_rows":29,"n_cols":3,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Row Labels","Sum of Budget ($)","Sum of Actual Spent ($)"]
["Groceries",640,1190]
["Jan",640,1190]
["Over Budget",640,1190]
["Rent",2031,1980]
["Feb",1161,732]
["Over Budget",1161,732]
["Mar",870,1248]
["Under Budget",870,1248]
["Transport",3726,3808]
["Jan",1389,476]
["Under Budget",1389,476]
["Feb",417,1369]
["On Track",417,1369]
["Mar",758,484]
["On Track",758,484]
["Apr",1162,1479]
["Over Budget",1162,1479]
["Utilities",5018,3174]
["Jan",1137,222]
["Under Budget",1137,222]
["Feb",1911,1544]
["On Track",999,217]
["Over Budget",912,1327]
["Mar",1970,1408]
["Over Budget",1970,1408]
["Grand Total",11415,10152]

{"sheet":"PivotSheet (3)","index":2,"n_rows":29,"n_cols":3,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Row Labels","Sum of Budget ($)","Sum of Actual Spent ($)"]
["Groceries",640,1190]
["Jan",640,1190]
["Over Budget",640,1190]
["Rent",2031,1980]
["Feb",1161,732]
["Over Budget",1161,732]
["Mar",870,1248]
["Under Budget",870,1248]
["Transport",3726,3808]
["Jan",1389,476]
["Under Budget",1389,476]
["Feb",417,1369]
["On Track",417,1369]
["Mar",758,484]
["On Track",758,484]
["Apr",1162,1479]
["Over Budget",1162,1479]
["Utilities",5018,3174]
["Jan",1137,222]
["Under Budget",1137,222]
["Feb",1911,1544]
["On Track",999,217]
["Over Budget",912,1327]
["Mar",1970,1408]
["Over Budget",1970,1408]
["Grand Total",11415,10152]

{"sheet":"PivotSheetVBA","index":3,"n_rows":27,"n_cols":3,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
["Row Labels","Sum of Budget ($)","Sum of Actual Spent ($)"]
["Groceries",640,1190]
["Jan",640,1190]
["Over Budget",640,1190]
["Rent",2031,1980]
["Feb",1161,732]
["Over Budget",1161,732]
["Mar",870,1248]
["Under Budget",870,1248]
["Transport",3726,3808]
["Jan",1389,476]
["Under Budget",1389,476]
["Feb",417,1369]
["On Track",417,1369]
["Mar",758,484]
["On Track",758,484]
["Apr",1162,1479]
["Over Budget",1162,1479]
["Utilities",5018,3174]
["Jan",1137,222]
["Under Budget",1137,222]
["Feb",1911,1544]
["On Track",999,217]
["Over Budget",912,1327]
["Mar",1970,1408]
["Over Budget",1970,1408]
["Grand Total",11415,10152]

{"sheet":"DragCopy","index":4,"n_rows":27,"n_cols":3,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
["Row Labels","Sum of Budget ($)","Sum of Actual Spent ($)"]
["Groceries",640,1190]
["Jan",640,1190]
["Over Budget",640,1190]
["Rent",2031,1980]
["Feb",1161,732]
["Over Budget",1161,732]
["Mar",870,1248]
["Under Budget",870,1248]
["Transport",3726,3808]
["Jan",1389,476]
["Under Budget",1389,476]
["Feb",417,1369]
["On Track",417,1369]
["Mar",758,484]
["On Track",758,484]
["Apr",1162,1479]
["Over Budget",1162,1479]
["Utilities",5018,3174]
["Jan",1137,222]
["Under Budget",1137,222]
["Feb",1911,1544]
["On Track",999,217]
["Over Budget",912,1327]
["Mar",1970,1408]
["Over Budget",1970,1408]
["Grand Total",11415,10152]

{"sheet":"CopySheet","index":5,"n_rows":27,"n_cols":3,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
["Row Labels","Sum of Budget ($)","Sum of Actual Spent ($)"]
["Groceries",640,1190]
["Jan",640,1190]
["Over Budget",640,1190]
["Rent",2031,1980]
["Feb",1161,732]
["Over Budget",1161,732]
["Mar",870,1248]
["Under Budget",870,1248]
["Transport",3726,3808]
["Jan",1389,476]
["Under Budget",1389,476]
["Feb",417,1369]
["On Track",417,1369]
["Mar",758,484]
["On Track",758,484]
["Apr",1162,1479]
["Over Budget",1162,1479]
["Utilities",5018,3174]
["Jan",1137,222]
["Under Budget",1137,222]
["Feb",1911,1544]
["On Track",999,217]
["Over Budget",912,1327]
["Mar",1970,1408]
["Over Budget",1970,1408]
["Grand Total",11415,10152]

{"sheet":"DataSheet","index":6,"n_rows":13,"n_cols":5,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["Category","Budget ($)","Actual Spent ($)","Month","Remarks"]
["Rent",870,1248,"Mar","Under Budget"]
["Transport",758,484,"Mar","On Track"]
["Rent",1161,732,"Feb","Over Budget"]
["Utilities",1137,222,"Jan","Under Budget"]
["Utilities",999,217,"Feb","On Track"]
["Transport",1389,476,"Jan","Under Budget"]
["Groceries",640,1190,"Jan","Over Budget"]
["Utilities",912,1327,"Feb","Over Budget"]
["Transport",417,1369,"Feb","On Track"]
["Utilities",1139,684,"Mar","Over Budget"]
["Transport",1162,1479,"Apr","Over Budget"]
["Utilities",831,724,"Mar","Over Budget"]