{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["transactions","Bank Statement"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"transactions","index":0,"n_rows":13,"n_cols":5,"rows_kept":13}
["Date","Description","Debit","Credit","Balance"]
["2025-10-01","Direct Deposit - Salary",null,3500,3500]
["2025-10-02","Starbucks Coffee",5.75,null,3494.25]
["2025-10-03","Rent Payment",1200,null,2294.25]
["2025-10-04","Amazon Purchase",42.99,null,2251.26]
["2025-10-05","Uber Ride",18.5,null,2232.76]
["2025-10-06","Electric Bill",95,null,2137.76]
["2025-10-07","Transfer from Savings",null,500,2637.76]
["2025-10-08","Grocery Store",134.8,null,2502.96]
["2025-10-10","Spotify Subscription",9.99,null,2492.97]
["2025-10-12","ATM Withdrawal",100,null,2392.97]
["2025-10-15","Freelance Payment",null,800,3192.97]
["2025-10-18","Movie Tickets",28,null,3164.97]

{"sheet":"Bank Statement","index":1,"n_rows":21,"n_cols":5,"rows_kept":21,"merged":[[0,1,0,2],[1,1,1,2]]}
[null,"Citi Bank"]
[null,"Bank Statement"]
["From:",{"$f":"A10","v":"2025-10-01"},null,"Opening Balance",{"v":6500,"d":"$6,500.00"}]
["To:",{"$f":"A21","v":"2025-10-18"},null,"Closing Balance",{"$f":"E3-E21","v":{"v":3335.0299999999997,"d":"$3,335.03"}}]
["Account Name:","Ruby Scott",null,"Total Deposit",{"$f":"SUM(D10:D21)","v":{"v":4800,"d":"$4,800.00"}}]
["Account No:",3264921836.25363,null,"Total Withdrawals",{"$f":"SUM(C10:C21)","v":{"v":1635.03,"d":"$1,635.03"}}]
[]
[]
["Date","Description","Debit","Credit","Balance"]
["2025-10-01","Direct Deposit - Salary",null,{"v":3500,"d":"$3,500.00"},{"v":3500,"d":"$3,500.00"}]
["2025-10-02","Starbucks Coffee",{"v":5.75,"d":"$5.75"},null,{"$f":"E10-C11+D11","v":{"v":3494.25,"d":"$3,494.25"}}]
["2025-10-03","Rent Payment",{"v":1200,"d":"$1,200.00"},null,{"$f":"E11-C12+D12","v":{"v":2294.25,"d":"$2,294.25"}}]
["2025-10-04","Amazon Purchase",{"v":42.99,"d":"$42.99"},null,{"$f":"E12-C13+D13","v":{"v":2251.26,"d":"$2,251.26"}}]
["2025-10-05","Uber Ride",{"v":18.5,"d":"$18.50"},null,{"$f":"E13-C14+D14","v":{"v":2232.76,"d":"$2,232.76"}}]
["2025-10-06","Electric Bill",{"v":95,"d":"$95.00"},null,{"$f":"E14-C15+D15","v":{"v":2137.76,"d":"$2,137.76"}}]
["2025-10-07","Transfer from Savings",null,{"v":500,"d":"$500.00"},{"$f":"E15-C16+D16","v":{"v":2637.76,"d":"$2,637.76"}}]
["2025-10-08","Grocery Store",{"v":134.8,"d":"$134.80"},null,{"$f":"E16-C17+D17","v":{"v":2502.96,"d":"$2,502.96"}}]
["2025-10-10","Spotify Subscription",{"v":9.99,"d":"$9.99"},null,{"$f":"E17-C18+D18","v":{"v":2492.9700000000003,"d":"$2,492.97"}}]
["2025-10-12","ATM Withdrawal",{"v":100,"d":"$100.00"},null,{"$f":"E18-C19+D19","v":{"v":2392.9700000000003,"d":"$2,392.97"}}]
["2025-10-15","Freelance Payment",null,{"v":800,"d":"$800.00"},{"$f":"E19-C20+D20","v":{"v":3192.9700000000003,"d":"$3,192.97"}}]
["2025-10-18","Movie Tickets",{"v":28,"d":"$28.00"},null,{"$f":"E20-C21+D21","v":{"v":3164.9700000000003,"d":"$3,164.97"}}]